JW Sports Supplies (A) Case Study Analysis
From the above Cost classification it can be seen that the Direct Material, Labor, Sales Commission are depending on the activity and varying with. The Rent, Depreciation and Selling Administrative are fixed by nature followed by the mixed cost as Electricity & Other manufacturing.
Evaluation of Change in Per Unit Cost
From the chart prepared with the data of exhibit 3;it can be seen that the proportionate change in variable cost always remains the same, which can be seen in the direct material cost. Fixed cost reduces with an increase in the level output, which is shown in row 2 & Mixed is the cost which varies with the activity, but not in fixed proportionate as shown in row 3.
Cost Volume Profit Analysis
Evaluation of Manufacturing & Non-Manufacturing Cost
The manufacturing cost is cost that becomes the direct part of the product. The Non-manufacturing cost includes all the cost that are not directly linked with the product, but rather part of the administration.The cost classification of Exhibit 3 is shown in the data below
Contribution Margin Income Statement
Using the given data; a projected income statement is formed, which is given in the Appendix 1.
Contribution Margin per Unit at a Price of $100 per Unit
Breakeven Analysis with Target Profit of $25000
Using the given data; the target profit $25000 can be achieved by following these steps:
- By setting the prices to $118 and having an output capacity of 1500 units.
- Reduction the variable cost $42 from $60 would enable the firm to achieve its target without changing anything.
- By selling 2175 units and keeping all other things constant.
- By reducing its fixed cost from $62000 to $35000,would help the firm to achieve its target.
Breakeven Analysis with Sales Mix
Using the given data; the breakeven analysis using the sales mix can be seen through the following chart:
Chart 10
CONT. % | ||
CONTRIBUTION MARGIN DELUX | 22.4 | 40% |
CONTRIBUTION MARGIN BASIC | 24 | 60% |
TOTAL CONTRIBUTION MARGIN | 46.4 | |
FIXED COST | 62000 | |
VARIABLE COST | 76 | |
SELLING PRICE | 122.4 | |
BREAK EVEN UNITS | 1336.207 |
............................
This is just a sample partical work. Please place the order on the website to get your own originally done case solution.